LIBERTY SHOES
|
LIBERTY SHOES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹499 Cr | ₹458 Cr | ₹65,205,410 Cr | ₹602 Cr | ₹551 Cr |
Sales | ₹496 Cr | ₹456 Cr | ₹64,954,162 Cr | ₹601 Cr | ₹550 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.78 Cr | ₹2.10 Cr | ₹251,248 Cr | ₹1.18 Cr | ₹0.71 Cr |
Less: Excise Duty | - | - | - | - | ₹7.02 Cr |
Net Sales | ₹488 Cr | ₹458 Cr | ₹65,205,410 Cr | ₹602 Cr | ₹544 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹37 Cr | ₹-2.23 Cr | ₹-1,512,508 Cr | ₹-5.97 Cr | ₹-5.28 Cr |
Raw Material Consumed | ₹201 Cr | ₹216 Cr | ₹35,662,096 Cr | ₹313 Cr | ₹290 Cr |
Opening Raw Materials | ₹42 Cr | ₹40 Cr | ₹3,114,349 Cr | ₹33 Cr | ₹32 Cr |
Purchases Raw Materials | ₹157 Cr | ₹165 Cr | ₹17,358,017 Cr | ₹195 Cr | ₹167 Cr |
Closing Raw Materials | ₹43 Cr | ₹42 Cr | ₹4,024,353 Cr | ₹31 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | ₹46 Cr | ₹53 Cr | ₹19,214,083 Cr | ₹117 Cr | ₹124 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.16 Cr | ₹8.36 Cr | ₹951,086 Cr | ₹10 Cr | ₹9.55 Cr |
Electricity & Power | ₹7.10 Cr | ₹7.55 Cr | ₹876,162 Cr | ₹8.72 Cr | ₹8.41 Cr |
Oil, Fuel & Natural gas | ₹1.06 Cr | ₹0.81 Cr | ₹74,924 Cr | ₹1.50 Cr | ₹1.14 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹71 Cr | ₹8,874,969 Cr | ₹82 Cr | ₹75 Cr |
Salaries, Wages & Bonus | ₹75 Cr | ₹67 Cr | ₹8,316,880 Cr | ₹77 Cr | ₹69 Cr |
Contributions to EPF & Pension Funds | ₹3.67 Cr | ₹3.56 Cr | ₹456,462 Cr | ₹4.15 Cr | ₹4.89 Cr |
Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.47 Cr | ₹101,627 Cr | ₹1.04 Cr | ₹0.99 Cr |
Other Employees Cost | ₹0.51 Cr | ₹-0.02 Cr | - | - | - |
Other Manufacturing Expenses | ₹51 Cr | ₹54 Cr | ₹5,900,343 Cr | ₹57 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹7.93 Cr | ₹13 Cr | ₹1,270,480 Cr | ₹12 Cr | ₹11 Cr |
Repairs and Maintenance | ₹5.49 Cr | ₹6.09 Cr | ₹715,446 Cr | ₹7.00 Cr | ₹5.84 Cr |
Packing Material Consumed | ₹18 Cr | ₹16 Cr | ₹1,857,433 Cr | ₹18 Cr | ₹16 Cr |
Other Mfg Exp | ₹20 Cr | ₹19 Cr | ₹2,056,985 Cr | ₹20 Cr | ₹19 Cr |
General and Administration Expenses | ₹24 Cr | ₹19 Cr | ₹2,601,090 Cr | ₹42 Cr | ₹38 Cr |
Rent , Rates & Taxes | - | - | ₹364,835 Cr | ₹23 Cr | ₹18 Cr |
Insurance | ₹1.56 Cr | ₹1.73 Cr | ₹110,504 Cr | ₹0.90 Cr | ₹0.88 Cr |
Printing and stationery | ₹0.43 Cr | ₹0.38 Cr | ₹50,956 Cr | ₹0.51 Cr | ₹0.68 Cr |
Professional and legal fees | ₹11 Cr | ₹8.35 Cr | ₹682,296 Cr | ₹4.31 Cr | ₹5.64 Cr |
Traveling and conveyance | ₹5.72 Cr | ₹3.86 Cr | ₹758,772 Cr | ₹7.61 Cr | ₹7.03 Cr |
Other Administration | ₹11 Cr | ₹8.55 Cr | ₹1,392,498 Cr | ₹13 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹39 Cr | ₹31 Cr | ₹5,716,117 Cr | ₹54 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.46 Cr | ₹1.27 Cr | ₹256,514 Cr | ₹2.69 Cr | ₹3.76 Cr |
Miscellaneous Expenses | ₹4.60 Cr | ₹18 Cr | ₹992,685 Cr | ₹9.52 Cr | ₹8.48 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.15 Cr | ₹2.01 Cr | ₹106,165 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.34 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.45 Cr | ₹15 Cr | ₹886,520 Cr | ₹9.52 Cr | ₹8.48 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹446 Cr | ₹416 Cr | ₹59,185,879 Cr | ₹561 Cr | ₹504 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹42 Cr | ₹6,019,531 Cr | ₹41 Cr | ₹40 Cr |
Other Income | ₹3.48 Cr | ₹9.45 Cr | ₹45,034 Cr | ₹0.54 Cr | ₹0.37 Cr |
Interest Received | ₹0.28 Cr | ₹0.43 Cr | ₹45,034 Cr | ₹0.43 Cr | ₹0.37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.11 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.19 Cr | ₹9.02 Cr | - | - | - |
Operating Profit | ₹46 Cr | ₹52 Cr | ₹6,064,565 Cr | ₹42 Cr | ₹41 Cr |
Interest | ₹12 Cr | ₹14 Cr | ₹1,431,583 Cr | ₹15 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.40 Cr | ₹11 Cr | ₹1,084,017 Cr | ₹11 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.16 Cr | ₹1.38 Cr | ₹268,032 Cr | ₹2.14 Cr | ₹2.00 Cr |
Other Interest | ₹3.66 Cr | ₹2.40 Cr | ₹79,535 Cr | ₹1.19 Cr | ₹1.25 Cr |
PBDT | ₹33 Cr | ₹37 Cr | ₹4,632,982 Cr | ₹27 Cr | ₹25 Cr |
Depreciation | ₹29 Cr | ₹34 Cr | ₹3,349,049 Cr | ₹13 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹4.27 Cr | ₹2.90 Cr | ₹1,283,933 Cr | ₹14 Cr | ₹12 Cr |
Exceptional Income / Expenses | ₹-0.29 Cr | ₹-0.53 Cr | ₹442,910 Cr | ₹-0.15 Cr | ₹-0.65 Cr |
Profit Before Tax | ₹3.98 Cr | ₹2.36 Cr | ₹1,726,843 Cr | ₹13 Cr | ₹11 Cr |
Provision for Tax | ₹1.74 Cr | ₹2.11 Cr | ₹667,938 Cr | ₹6.62 Cr | ₹4.30 Cr |
Current Income Tax | ₹1.74 Cr | ₹2.11 Cr | ₹472,009 Cr | ₹2.88 Cr | ₹2.33 Cr |
Deferred Tax | - | - | - | - | ₹-0.67 Cr |
Other taxes | ₹1.74 Cr | ₹2.11 Cr | ₹667,938 Cr | ₹6.62 Cr | ₹2.64 Cr |
Profit After Tax | ₹2.24 Cr | ₹0.25 Cr | ₹1,058,905 Cr | ₹6.84 Cr | ₹6.60 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.38 Cr | - | - | - | - |
Consolidated Net Profit | ₹2.63 Cr | ₹0.25 Cr | ₹1,058,905 Cr | ₹6.84 Cr | ₹6.60 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹35 Cr | ₹2,708,867 Cr | ₹23 Cr | ₹20 Cr |
Appropriations | ₹38 Cr | ₹35 Cr | ₹3,767,772 Cr | ₹30 Cr | ₹26 Cr |
General Reserves | - | - | ₹300,000 Cr | ₹3.00 Cr | ₹3.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.01 Cr | ₹-40,830 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.32 | ₹0.15 | ₹6.21 | ₹4.02 | ₹3.87 |
Adjusted EPS | ₹1.32 | ₹0.15 | ₹6.21 | ₹4.02 | ₹3.87 |
Compare Income Statement of peers of LIBERTY SHOES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIBERTY SHOES | ₹533.2 Cr | -5.1% | 7.6% | 33.1% | Stock Analytics | |
RELAXO FOOTWEARS | ₹20,564.8 Cr | -0.6% | 0.3% | -1.7% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹7,568.8 Cr | -1.4% | 9.2% | -29.5% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹639.6 Cr | -3.2% | 2.7% | -29.4% | Stock Analytics | |
LEHAR FOOTWEARS | ₹250.6 Cr | -2.5% | 3.1% | 55% | Stock Analytics | |
SUPERHOUSE | ₹241.4 Cr | -1.4% | 6.2% | -17.8% | Stock Analytics |
LIBERTY SHOES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIBERTY SHOES | -5.1% |
7.6% |
33.1% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses